Current gross and net portfolio returns for the New Leaf funds and for the healthcare technology portfolios in the Sprout Funds are detailed in the following chart:
Chart 1: Returns by Fund
As of March 31, 2014
($ in millions)
Fund:
Growth II HCT
Sprout VII HCT
Sprout VIII HCT
Sprout IX HCT
NLV-I
NLV-II
Fund Size:
$15M Fund
$95M Fund
$147M Fund
$690M Fund
$310M Fund
$450M Fund
Paid-In Capital
$15M
$95M
$147M
$690M
$303M
$407M
Vintage Year:
(1993 - 2007)
(1995 - 2011)
(1998 - 2012)
(2000)
(2005)
(2008)
First Investment
1995
1995
1998
2000
2005
2008
Gross Fund Returns
Total Multiple N
4.4x
2.6x
1.7x
2.0x
2.1x
1.8x
Realized Multiple N
4.4x
2.6x
1.7x
2.2x
1.7x
2.0x
Total IRR D
44%
19%
10%
15%
19%
30%
Realized IRR D
44%
19%
10%
17%
23%
33%
Net Fund Returns
Net Total Multiple
3.69x
2.17x
1.49x
1.66x
1.75x
1.45x
Net Total IRR D
28.9%
12.0%
6.0%
9.3%
12.0%
16.7%
Net Distributed / Paid-In Multiple F
3.69x
2.17x
1.49x
1.55x
0.51x
0.50x
Net Distributed $s to LPs
$56.3
$207.0
$218.7
$1,071.5
$154.7
$204.2
Interim Fund Liquidity Metrics
(Distributed + Public) / Paid-In Multiple G
--
--
--
1.62x
0.74x
1.18x
(Distributed + Liquid Public) / Paid-In Multiple H
--
--
--
1.58x
0.57x
0.75x
IRR Outperformance Versus Public Indices **
PME+ (Basis Points over S&P 500 Healthcare Sector)
+2,064 bps
+302 bps
+441 bps
+776 bps
+201 bps
-187 bps
PME+ (Basis Points over S&P 500) **
+2,258 bps
+568 bps
+587 bps
+638 bps
+496 bps
+275 bps
PME+ (Basis Points over Russell 3000) **
+2,215 bps
+554 bps
+502 bps
+565 bps
+446 bps
+218 bps
PME+ (Basis Points over Nasdaq Composite) **
+2,125 bps
+554 bps
+725 bps
+451 bps
+181 bps
-21 bps
NLV and Sprout fund data as of March 31, 2014. Sprout fund statistics computed based on healthcare portfolio within Sprout.
* See Appendix 2 and endnotes A and E in Appendix 4. Based on synthetic funds with assumptions around recycling and fee structure.
** Based on Public Market Equivalent (PME+) methodology. See Appendix 3 and endnotes A, B, E and G in Appendix 4.
Please Section XIII: "Appendices" for definitions of terms and/or methodology.
21
CONTROL NUMBER 257 - CONFIDENTIAL
HOUSE_OVERSIGHT_024032
Discussion 0
No comments yet
Be the first to share your thoughts on this epstein document