ACKRELL CAPITAL
CHAPTER VII Capital Markets for Cannabis Companies
Over The Counter (Market Value Greater than $25 million)
($U.S. millions, except stock price)
Stock Price 11/30/17
% Below 52-Week High
Market Value
Enterprise Value (EV)
LTM Revenue
LTM EBITDA
LTM EV Multiples
Revenue EBITDA
Company Ticker
Abattis Bioceuticals Corp. OTCQB:ATTBF $0.22 20.2% $39.5 $38.8 $0.0 -$3.6 NM NM
American Cannabis Company, Inc. OTCQB:AMMJ 0.75 40.5% 38.6 36.7 2.9 0.3 12.7x NM
AmeriCann, Inc. OTCQB:ACAN 2.03 63.1% 39.3 42.4 0.0 -1.8 NM NM
Amfil Technologies, Inc. OTCPK:AMFE 0.15 36.1% 99.7 99.9 0.2 NA NM NM
AXIM Biotechnologies, Inc. OTCQB:AXIM 7.02 64.6% 382.8 387.5 0.0 -2.9 NM NM
Cannabics Pharmaceuticals Inc. OTCQB:CNBX 1.02 86.6% 120.7 117.3 0.0 -1.8 NM NM
Cannabis Leaf, Inc. OTCPK:PCFP 0.97 61.2% 48.8 48.9 0.0 NA NM NM
Cannabis Sativa, Inc. OTCQB:CBDS 3.95 58.4% 83.8 83.5 0.1 -6.4 NM NM
Cannabis Science, Inc. OTCPK:CBIS 0.06 56.3% 155.4 158.1 0.0 -9.6 NM NM
Cannabix Technologies Inc. OTCPK:BLOZ.F 1.19 37.4% 103.0 100.5 0.0 NA NM NM
CannaGrow Holdings, Inc OTCPK:CGRW 0.99 57.0% 100.3 102.7 1.7 -1.4 62.0 NM
Corix Bioscience, Inc. OTCQB:CXBS 1.19 45.9% 29.6 29.6 0.0 NA NM NM
Earth Science Tech, Inc. OTCPK:ETST 0.81 79.5% 32.0 31.9 0.4 NA 74.1 NM
Evergreen-Agra Global OTCQB:EGRN 1.00 85.7% 26.4 26.4 0.0 -0.4 NM NM
GB Sciences, Inc. OTCQB:GBLX 0.24 56.4% 31.3 37.0 0.2 -10.3 NM NM
General Cannabis Corp. OTCQB:CANN 1.65 51.6% 37.1 39.5 0.1 -7.4 NM NM
Green Spirit Industries Inc. OTCPK:GSRX 5.75 77.0% 172.6 172.6 0.0 NA NM NM
GrowGeneration Corp. OTCQX:GRWG 2.50 13.8% 41.1 39.3 13.1 -1.2 3.0 NM
Helix TCS, Inc. OTCPK:HLIX 3.00 76.9% 85.9 86.7 3.5 -3.0 24.9 NM
HempTech Corporation OTCPK:HTCO 1.82 83.9% 100.7 101.7 0.0 -0.5 NM NM
iAnthus Capital Holdings, Inc. OTCQB:ITHU.F 1.64 39.1% 61.7 74.3 0.1 NA NM NM
Kush Bottles, Inc. OTCQB:KSHB 2.84 20.2% 170.4 170.2 18.8 0.8 9.1 NM
Leafbuyer Technologies, Inc. OTCPK:LBUY 1.04 72.8% 39.9 39.8 0.9 NA 42.5 NM
Lexaria Bioscience Corp. OTCQB:LXRP 0.82 18.8% 56.9 54.4 0.1 -1.8 NM NM
Lifestyle Delivery Systems Inc OTCQB:LDSY.F 0.50 25.6% 46.0 44.6 0.7 -5.1 65.3 NM
Marijuana Company of America OTCPK:MCOA 0.03 76.8% 54.6 55.0 0.0 -21.9 NM NM
MariMed Inc. OTCQB:MRMD 0.70 16.3% 119.8 119.8 0.0 NA NM NM
mCig, Inc. OTCQB:MCIG 0.17 66.1% 68.5 67.0 7.7 1.2 8.7 NM
Medical Marijuana, Inc. OTCPK:MJNA 0.10 55.1% 307.1 317.7 8.0 -3.9 39.7 NM
Medicine Man Technologies, Inc. OTCQB:MDCL 1.79 43.2% 39.2 39.0 2.4 -5.5 16.2 NM
OWC Pharmaceutical Research OTCQB:OWCP 0.48 85.2% 70.1 69.0 0.1 -4.7 NM NM
PharmaCyte Biotech, Inc. OTCQB:PMCB 0.05 71.6% 46.7 42.4 0.0 NA NM NM
Player's Network, Inc. OTCQB:PNTV 0.08 66.1% 45.0 45.9 0.2 -4.7 NM NM
Praetorian Property, Inc. OTCPK:PRRE 0.52 75.8% 81.1 93.5 14.1 NA 6.6 NM
SanSal Wellness Holdings, Inc. OTCPK:SSWH 0.95 29.6% 55.9 57.4 0.6 -1.5 NM NM
Stony Hill Corp. OTCPK:STNY 2.50 50.0% 39.0 38.8 0.2 NA NM NM
Surna Inc. OTCQB:SRNA 0.15 35.5% 29.6 28.3 6.9 -3.3 4.1 NM
Terra Tech Corp. OTCQX:TRTC 0.20 42.1% 178.2 173.6 31.9 -18.6 5.4 NM
THC Therapeutics, Inc. OTCPK:THCT 0.34 60.6% 39.7 39.7 0.0 0.0 NM NM
The Tinley Beverage Company OTCPK:QRSR.F 0.56 15.2% 41.4 38.8 0.1 NA NM NM
United Cannabis Corporation OTCQB:CNAB 0.78 69.0% 46.7 46.0 0.5 NA 99.2 NM
Vitality Biopharma, Inc. OTCQB:VBIO 1.85 56.4% 42.7 41.9 0.1 -4.3 NM NM
WEED, Inc. OTCPK:BUDZ 2.79 44.8% 279.0 278.5 0.0 -5.2 NM NM
WOWI, Inc. OTCPK:WOWU 1.65 67.0% 53.6 54.7 0.0 -26.0 NM NM
Median 56.4% $54.1 $54.5 $0.1 -$3.4 16.2x NM
© 2017 Ackrell Capital, LLC | Member FINRA / SIPC
125
HOUSE_OVERSIGHT_024761
Discussion 0
No comments yet
Be the first to share your thoughts on this epstein document